Assumptions:
1. Number of Freelance Photographers:
Annual Revenue Projection:
Scenario Subscribers Monthly Fee (₦) Annual Revenue (₦)
Conservative 500 3,000 18,000,000
Moderate 750 4,000 36,000,000
Optimistic 1,000 5,000 60,000,000
Assumptions:
1. Photos Taken per Event:
Revenue Projection (Per Photographer):
Scenario Photos Sold/Event Events/Month Avg Photo Price (₦) Commission
Rate
Monthly Revenue (₦)
Conservative 20 5 500 10% 5,000
Moderate 25 7 750 12% 15,750
Optimistic 30 10 1,000 15% 45,000
Aggregate Annual Revenue:
Scenario Active Photographers Avg Monthly Revenue/Photographer (₦) Annual Revenue
(₦)
Conservative 500 5,000 30,000,000
Moderate 750 15,750 141,750,000
Optimistic 1,000 45,000 540,000,000
Scenario Subscriptions (₦) Commissions (₦) Total Annual Revenue (₦)
Conservative 18,000,000 30,000,000 48,000,000
Moderate 36,000,000 141,750,000 177,750,000
Optimistic 60,000,000 540,000,000 600,000,000
With strong execution and adoption, even a moderate scenario could yield ₦150M+ annually (~$200,000), a significant return for an MVP in this niche market.
#EventFoto